Novated Lease Calculator: lease vs car loan vs cash

Compares the total cost of a novated lease, a car loan and paying cash, with the balloon payment included in every total.

By Published

Rates, running costs & fees (prefilled; adjust to your quote)

FBT is offset with post-tax contributions of 20% of the car price per year (Employee Contribution Method).

Novated: net cost per fortnight$535after tax and GST savings
Tax + GST saved over term$14,377vs paying from take-home pay
Balloon due at end$15,472residual + GST

Residual ("balloon") payment: at the end of the 5-year lease you must still pay $15,472 (residual of $14,065 + GST) to own the car, or refinance/return it. Industry calculators often leave this out of the headline figure; we include it in every total below.

Under these assumptions, paying cash is cheapest over 5 years, $4,520 less than the next-best option.

Total cost over the term

OptionCost per yearBalloon at endTotal to own the car
Novated lease$13,910$15,472$85,020
Car loan$18,325–$91,625
Cash ($55,000 upfront) ✓$5,100–$80,500

All three totals end with you owning the car outright, so they're directly comparable. "Cash" ignores returns you could otherwise earn on the money.

Novated lease: annual breakdown
Lease payments (ex GST)$10,217
Running costs + fees (ex GST)$5,062
– deducted pre-tax$4,279
– deducted post-tax (ECM)$11,000
Income tax + Medicare saved-$1,369
Net cost per year$13,910

How a novated lease works

A novated lease is a three-way deal: a financier leases you the car, and your employer agrees to make the payments out of your salary. The lease payments and running costs come out before income tax, and because your employer claims back the GST, the deductions are based on ex-GST prices, including up to $6,353 of GST off the car's purchase price. Those are the two genuine sources of saving. Everything else (interest rate, fees, residual) works against you, which is why the answer isn't automatic.

For cars that aren't FBT-exempt, packaging companies use the Employee Contribution Method: 20% of the car's value each year is deducted after tax instead of before, which cancels out the fringe benefits tax the employer would otherwise pay. The calculator models this properly rather than pretending the whole package is pre-tax.

The residual "balloon"

A novated lease never pays the car off completely. The ATO sets minimum residual values, so at the end of the term you still owe a large slice of the car's value, plus GST if you buy it:

Lease termMinimum residual (% of amount financed)
1 year65.63%
2 years56.25%
3 years46.88%
4 years37.50%
5 years28.13%

A weekly figure that looks cheaper than a loan repayment usually looks that way because a third of the car is parked in the balloon. Every total in this calculator includes it.

EV FBT exemption: where it stands in 2026-27

An FBT-exempt lease still generates a reportable fringe benefit on your payment summary. It isn't taxed, but it counts towards HECS/HELP repayment income, Division 293 super tax and some means tests; check the flow-on with our HECS repayment calculator.

What we assume (and why you should check your quote)

Frequently asked questions

What happens at the end of a novated lease?

You must deal with the residual (balloon): pay it out (plus GST) to own the car, refinance it into a new lease, or sell/trade the car and clear the residual from the proceeds. If the car is worth more than the residual, you keep the difference tax-free; if less, you cover the gap.

Does a novated lease affect my HECS/HELP repayments?

Only if the lease creates a reportable fringe benefit amount, which an FBT-exempt EV lease does. For non-exempt cars using the employee contribution method there is typically no reportable amount.

Can I get a novated lease on a used car?

Generally yes; financiers have age limits (often the car must be under a set age at lease end). For the EV exemption, a used EV qualifies only if luxury car tax was never payable on it: broadly, it was first retailed under the fuel-efficient LCT threshold and first held and used on or after 1 July 2022.

Sources

Figures on this page come from the following primary sources. The date is when we last checked the page against the source.

Related calculators & guides

HECS/HELP repayment calculator: see how a reportable fringe benefit changes your compulsory repayment. EV FBT 2027 changes calculator: signing before or after 1 April 2027.PHEV novated lease calculator: fuel and charging costs, grandfathering, and PHEV vs EV. Salary sacrifice calculator: the other way to package your salary.

Guides: Novated lease vs car loan: is a novated lease worth it, with worked totals and the questions to ask about any quote.

Figures current as at 27 July 2026, verified against ATO published rates; see our methodology. General information only, not financial advice.