First Home Super Saver Calculator 2026-27

What an FHSS strategy releases for your deposit (caps applied, deemed earnings estimated, release tax deducted), and how that compares with just using a savings account.

By Published Updated

Net deposit released$41,859after 3 years of contributions
vs saving in the bank$32,710same net cost, at your savings rate
FHSS advantage$9,149extra deposit from using super
Eligible contributions counted$45,000
Releasable at 85% (after 15% contributions tax)$38,250
Deemed associated earnings (estimate)$4,463
Maximum release amount$42,713
Tax on release (2% of assessable amount)−$854
Net cash for your deposit$41,859

How the scheme works in one pass

The First Home Super Saver scheme lets you make voluntary super contributions, salary sacrifice, personal deductible, or after-tax, and later release them (plus deemed earnings) for a first home deposit. The appeal is tax: pre-tax contributions are taxed at 15% going in instead of your marginal rate, and released amounts get a 30% offset against your marginal rate coming out. For someone in the 30% bracket, money makes the round trip at roughly 17% total tax instead of 32%: that difference is the deposit boost.

Worked example

$15,000 a year salary-sacrificed for 3 years on a $90,000 salary, against a 4.5% savings account, using the same tested model as the calculator:

Eligible contributions$45,000
Releasable at 85%$38,250
Deemed earnings (estimate)$4,463
Tax on release (2%)−$854
Net deposit released$41,859
Same net cost saved in the bank instead$32,710
FHSS advantage$9,149

The advantage comes almost entirely from the tax wedge on the way in: sacrificing $15,000 only costs about $10,200 of take-home pay a year, yet $12,750 of it (plus deemed earnings) comes back out. The bank alternative saves those same after-tax dollars and earns interest that's also taxed. The higher your marginal rate, the bigger the wedge, and note that salary-sacrificed FHSS contributions still count toward your concessional cap and your HECS repayment income.

What this calculator assumes (read before relying on it)

Frequently asked questions

Do I earn my fund's actual returns on FHSS money?

No. Deemed earnings apply regardless of what your super investments earned. In strong markets the deemed rate understates your fund's returns (the difference stays in super); in weak markets it can exceed them.

How is the released money taxed?

Only the assessable part is taxed: your concessional contributions plus all associated earnings. Non-concessional principal comes back tax-free. If the ATO can't estimate your marginal rate, it withholds 17%.

What happens if I don't buy a home after releasing?

You must either recontribute the amount into super or pay 20% FHSS tax on the assessable released amount. The 12-month window to sign a contract can be extended by the ATO by up to 12 more months.

Can my partner and I both use the scheme for the same home?

Yes, each up to their own maximums, and one partner having previously owned property doesn't disqualify the other.

Sources

Figures on this page come from the following primary sources. The date is when we last checked the page against the source.

Related

Salary sacrifice calculator: the take-home cost of the contributions you'd make here. Sacrifice vs personal deductible contributions: which route to use for FHSS money. Concessional cap 2026-27: make sure FHSS contributions fit under it.

Figures current as at 5 October 2026. Scheme rules verified against the ATO's FHSS pages (published 8 July 2026) and the SIC rates page; see our methodology. General information only, not financial advice: the FHSS scheme has strict eligibility and timing rules, so check them against your situation before contributing.